{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":9,"n_cols":24,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,0,1,23],[8,0,8,23],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,10,4,10],[3,11,4,11],[3,13,4,13],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,22,4,22],[3,23,4,23]],"flags":["formulas_cached_only"]}
["附件7"]
["莱芜区民办职业技能培训机构财务情况表"]
["填报单位：",{"$nulls":18},"计量单位：万元"]
["项目","存货","固定资产原价","累计折旧",null,"资产总计","负债合计","营业收入","营业成本",null,"销售费用","管理费用",null,"财务费用","    ","资产减值损失","公允价值变动收益","投资收益","其他收益","营业利润","营业外收入","    ","应付职工薪酬","应交增值税"]
[{"$nulls":4},"本年折旧",{"$nulls":4},"税金及附加",null,null,"差旅费",null,"利息净支出",{"$nulls":6},"政府补助"]
["甲",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
["总计"]
["填表人：",{"$nulls":5},"联系电话："]
["说明：\n（一）1存货<5资产总计\n（二）2固定资产原价>3累计折旧>4本年折旧\n（三）11管理费用>12差旅费\n（四）13财务费用>14利息净支出\n（五）20营业外收入>21政府补助"]

{"sheet":"Sheet2","index":1,"n_rows":2,"n_cols":23,"rows_kept":2,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["存货","固定资产原价","累计折旧",null,"资产总计","负债合计","营业收入","营业成本",null,"销售费用","管理费用",null,"财务费用","    ","资产减值损失","公允价值变动收益","投资收益","其他收益","营业利润","营业外收入","    ","应付职工薪酬","应交增值税"]
[null,null,null,"本年折旧",{"$nulls":4},"税金及附加",null,null,"差旅费",null,"利息净支出",{"$nulls":6},"政府补助"]

{"sheet":"Sheet3","index":2,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["存货","固定资产原价","累计折旧","    本年折旧","资产总计","负债合计","营业收入","营业成本","    税金及附加","销售费用","管理费用","    差旅费","财务费用","    利息净支出","资产减值损失","公允价值变动收益","投资收益","其他收益","营业利润","营业外收入","    政府补助","应付职工薪酬","应交增值税"]